Carla Magee · My Home Group Real Estate
Overview
Monthly cost
Get pre-approved
Fees & commissions
Related
Intelligence reports
Save
$1,750,000
$0/mo
Get pre-approvedMultifamily
733 Days on market
6551016 MLS ID
Click to interact
Click the map to interact
Intelligence
Property details
Listing
Source: Arizona Regional MLS
Bedrooms
4 one bedroom units
One bedroom units: average rent: $1,340
2 two bedroom units
Two bedroom units: average rent: $1,924
2 three bedroom units
Three bedroom units: average rent: $2,863
Location
City/Town: Phoenix
County: Maricopa
Subdivision: Idle Ease
House
Built in 1962
2 buildings
Marketing name: 8 On Vogel
8 units
Stucco
Block
Brick
5 - 12 Units
Floors
Vinyl
Roof
Comp Shingle
Property
Property type: F
Zoning: multifam
Expenses
Operating expense: $35,005
Annual electricity expense: $5,200
Annual gas expense: $2,000
Annual trash expense: $1,000
Annual water/sewer expense: $1,000
Income
Adjusted gross income: 177087.60
Net operating income: 142082.00
Lot
Size: 0
Lot number: 19
Amenities
No Pool
Appliances and Equipment
BI Oven/Range
Refrigerator
Washer/Dryer
Parking
16 parking spaces
10 uncovered parking spaces
6 covered parking spaces
>1 Space Per Unit
Carport
Paved Parking
Cooling
Heat Pump
Heating
Heat Pump
Water
City Franchise
Utilities
APS
SW Gas
Sewer - Public
Home Owner's Association
Homeowners' association: No
Taxes
Taxes: 1105.00
Year: 2022
Municipality: Phoenix
Miscellaneous
Electric
Gas
Landscaping
Sewer
Trash Collection
Water
Cable TV
Other (See Remarks)
Estimated monthly cost
$11,006/mo
Principal & interest
$9,314/mo
Mortgage insurance
$0/mo
Property taxes
$963/mo
Home insurance
$729/mo
HOA fees
$0/mo
Utilities
$0/mo
All calculations are estimates and provided by Unreal Estate, Inc. for informational purposes only. Actual amounts may vary.
Home sale price
Outstanding mortgage
Selling with traditional agent | Selling with Unreal Estate agent | |
---|---|---|
Your total sale proceeds | $1,645,000 | +$52,500 $1,697,500 |
Seller agent commission | $52,500 (3%)* | $0 (0%) |
Buyer agent commission | $52,500 (3%)* | $52,500 (3%)* |
*Commissions are based on national averages and not intended to represent actual commissions of this property All calculations are estimates and provided by Unreal Estate, Inc. for informational purposes only. Actual amounts may vary.
Get $52,500 more selling your home with an Unreal Estate agent
Start free MLS listingUnreal Estate checked: Sep 10, 2024 at 6:30 a.m.
Data updated: May 14, 2023 at 5:04 a.m.
Updated January 2023: By using this website, you agree to our Terms of Service, and Privacy Policy.
Unreal Estate holds real estate brokerage licenses under the following names in multiple states and locations:
Unreal Estate LLC (f/k/a USRealty.com, LLP)
Unreal Estate LLC (f/k/a USRealty Brokerage Solutions, LLP)
Unreal Estate Brokerage LLC
Unreal Estate Inc. (f/k/a Abode Technologies, Inc. (dba USRealty.com))
Main Office Location: 991 Hwy 22, Ste. 200, Bridgewater, NJ 08807
California DRE #01527504
New York § 442-H Standard Operating Procedures
TREC: Info About Brokerage Services, Consumer Protection Notice
UNREAL ESTATE IS COMMITTED TO AND ABIDES BY THE FAIR HOUSING ACT AND EQUAL OPPORTUNITY ACT.
If you are using a screen reader, or having trouble reading this website, please call Unreal Estate Customer Support for help at 1-866-534-3726
Open Monday – Friday 9:00 – 5:00 EST with the exception of holidays.
*See Terms of Service for details.